TENCENT ANNOUNCES 2024 ANNUAL AND FOURTH QUARTER RESULTS

2025-03-20 IDOPRESS

Achieved High Quality Revenue Growth with Sustained Operating Leverage

More Than Doubled Share Repurchaseto Approximately HKD112bn

Stepping Up AI Investment for Growth

HONG KONG,March 19,2025 -- Tencent Holdings Limited (HKEX: 00700 (HKD Counter) and 80700 (RMB Counter),"Tencent" or the "Company"),a world-leading Internet and technology company in China,today announced the audited consolidated results for the year ended 31December 2024 ("FY2024") and the unaudited consolidated results for the fourth quarter ("4Q2024") ended 31 December2024.

Mr. Ma Huateng,Chairman and CEO of Tencent,said,"Benefitting from AI-powered enhancements to our advertising platform,higher engagement in Video Accounts,and growth in our evergreen games,we achieved double digit revenue growth while sustaining continued operating leverage in the fourth quarter of 2024. Starting a few months ago,we have reorganised our AI teams to sharpen focus on both fast product innovation and deep model research,increased our AI-related capital expenditures,and increased our R&D and marketing efforts for our AI-native products. We believe these stepped-up investments will generate ongoing returns via uplifting productivity in our advertising business and longevity of our games,as well as longer term value from accelerated consumer usage of our AI applications and enterprise adoption of our AI services."

FY2024 Financial Highlights

Revenues: +8% YoY,gross profit: +19% YoY,non-IFRS[1] operating profit: +24% YoY

Total revenues were RMB660.3 billion (USD91.9 billion[2]),up 8% over 2023.

Gross profit was RMB349.2 billion (USD48.6 billion),up 19% YoY.

On a non-IFRS basis,which is intended to reflect core earnings by excluding certain one-time and/or non-cash items:

Operating profitwas RMB237.8 billion (USD33.1 billion),up 24% YoY. Operating margin increased to 36% from 32% last year.

Profit for the yearwas RMB 227.2 billion (USD31.6 billion),up 40% YoY.

Profit attributable to equity holders of the Company for the year was RMB222.7 billion (USD31.0 billion),up 41% YoY.

Basic earnings per share were RMB24.027. Diluted earnings per share were RMB23.505.

On an IFRS basis:

Operating profit was RMB208.1 billion (USD28.9 billion),up 30%YoY. Operating margin increased to 32% from 26% last year.

Profit for the year was RMB196.5 billion (USD27.3 billion),up 66%YoY.

Profit attributable to equity holders of the Company for the year was RMB194.1 billion (USD27.0 billion),up 68%YoY.

Basic earnings per share wereRMB 20.938. Diluted earnings per share were RMB20.486.

Capital expenditure was RMB76.8 billion (USD10.7 billion),up 221% YoY.

Total cash was RMB415.4 billion (USD57.8 billion) and free cash flow was RMB155.3 billion (USD21.6 billion),down 7% YoY. Net cash position totalled RMB76.8 billion (USD10.7 billion).

Fair value of our shareholdings[3] in listed investee companies (excluding subsidiaries) totalled RMB569.8 billion (USD79.3 billion) and the carrying book value of our shareholdings in unlisted investee companies (excluding subsidiaries) was RMB335.6 billion (USD46.7 billion).

During 2024,the Company repurchased approximately 307 million shares on the Hong Kong Stock Exchange for a consideration of approximately HKD112.0 billion.

[1]Non-IFRS adjustments excludes share-based compensation,M&A related impact such asnet (gains)/losses from investee companies,amortisation of intangible assets,impairment provisions/(reversals),SSV & CPP,income tax effects and others

[2]Figures stated in USD are based on USD1 to RMB7.1884

[3]Including those held via special purpose vehicles,on an attributable basis

FY2024 Business Review and Outlook

Weixin strengthened its user engagement and transaction capabilities through the launch of Mini Shops,our platform for indexed and standardised merchandise.

Video Accounts' total user time spent grew rapidly year-on-year,benefitting from enhanced recommendation algorithms and more local content.

Query volume rapidly increased in Weixin Search,benefitting from integrating AI capabilities which enhance the relevance and quality of search results.

Tencent Video maintained its leading position in China's long-form video market with 113 million[4] video subscribers. Tencent Music extended its industry leadership in China's music streaming market with 121 million[5] music subscribers.

We expanded our evergreen games portfolio[6] from 12 games in 2023 to 14 in 2024,while nurturing new games with evergreen potential.

We upgraded our advertising technology platform by optimising advertisement ranking systems and adding LLM capabilities,driving higher click-through rates and advertiser spending.

For FinTech services,we upgraded our risk controls and optimised payment funding costs.

We rapidly iterated our HunYuan Foundation Model,deployed AI for internal use cases,and prepared for breakout growth in consumer adoption of AI,via the Yuanbao and Weixin applications.

We delivered substantial shareholder returns in 2024 through payment of a cash dividend of HKD3.40 per share (equivalent to approximately HKD32 billion) and through share repurchase of approximately HKD112 billion.

As the capabilities and benefits of AI become clearer,we have stepped up our AI investments to meet our internal business needs,train foundation models and support surging demand for inference we are experiencing from our users. We intend to further increase our capital expenditures in 2025 and believe these AI investments will generate good economic returns and value. We also have the capacity and intention to continue returning capital to shareholders.For 2025,we propose to increase our annual dividend by 32%,to HKD4.50 per share[7](equivalent to approximately HKD41billion),and we intend to repurchase at least HKD80 billion worth of our shares.

[4]The average daily number of subscriptions for the fourth quarter of 2024

[5]The average number of subscriptions as of the last day of each month during the fourth quarter of 2024

[6]Evergreen games portfolio includes domestic and international games. Evergreen games refer to games surpassing average quarterly DAU of 5 million for mobile or 2 million for PC,and generating over RMB4 billion annual gross receipts

[7]For the year ended 31 December 2024; subject to shareholders' approval at the 2025AGM

FY2024Sustainability Initiatives

Our digital philanthropy initiative connected with over 280 million users,over 2,200 charitable organisations,and over 20,000 enterprises,via Tencent Charity Platform,and upgraded Giving for Good campaign.

Through our XPLORER PRIZE and New Cornerstone Investigator Program,we have provided funding to over 360 outstanding scientists,contributing to societal and economic development.

We leveraged AI,game technology and Mini Programs to create an immersive digital experience of the Beijing Central Axis,assisting this historic landmark's inclusion into the UNESCO World Heritage List.

We enhanced our data centres' energy efficiency and increased their adoption of renewable energy,progressing towards our goal of carbon neutrality.

4Q2024 Financial Highlights

Revenues: +11% YoY;gross profit: +17% YoY; non-IFRS operating profit: +21% YoY

Total revenues were RMB172.4 billion (USD24.0 billion),up 11% over the fourth quarter of 2023 ("YoY").

Gross profit was RMB90.7 billion (USD12.6 billion),up 17% YoY.

On a non-IFRS basis,which is intended to reflect core earnings by excluding certain one-time and/or non-cash items:

Operating profitwas RMB59.5 billion (USD8.3 billion),up 21% YoY. Operating margin increased to 34% from 32% last year.

Profit for the periodwas RMB56.5 billion (USD7.9 billion),up 29% YoY.

Profit attributable to equity holders of the Company for the quarter was RMB55.3 billion (USD7.7 billion),up 30% YoY.

Basic earnings per share were RMB 6.032. Diluted earnings per share were RMB5.909.

On an IFRS basis:

Operating profit was RMB51.5 billion (USD7.2 billion),up 24%YoY. Operating margin increased to 30% from 27% last year.

Profit for the period was RMB51.5 billion (USD7.2 billion),up 85%YoY.

Profit attributable to equity holders of the Company for the quarter was RMB51.3 billion (USD7.1 billion),up 90%YoY.

Basic earnings per share were RMB5.597. Diluted earnings per share were RMB5.485.

Capital expenditure was RMB36.6 billion (USD5.1 billion),up 386% YoY

Operating Metrics


As at

31December

2024

As at

31 December

2023

Year-

on-year

change

As at

30 September

2024

Quarter-on-


quarter

change


(in millions,unless specified)


Combined MAU of Weixin

and WeChat

1,385

1,343

3%

1,382

0.2%


Mobile device MAU of QQ

524

554

-5%

562

-7%


Fee-based VAS paying

subscriptions#

262

244

7%

265

-1%


#Adjustedto reportthe average daily number of subscriptions during the quarter,since the first quarter of 2024

4Q24 Management Discussion and Analysis

Revenues from VAS increased by 14% year-on-year to RMB79.0 billion for the fourth quarter of 2024 on. International Games revenues were RMB16.0 billion,reflecting a 15% year-on-year increase (16% increase on a constant currency basis),driven by robust performances from Brawl Stars and PUBG MOBILE,alongside the early access release of Path of Exile 2. Domestic Games revenues increased by 23% year-on-year to RMB33.2 billion,benefitting from: a low base in the prior year's period; growth in revenue from major games such as Honour of Kings,Peacekeeper Elite and VALORANT; and contributions from recently released games DnF Mobile and Delta Force. Social Networks revenues rose by 6% year-on-year to RMB29.8 billion,primarily due to growth in app-based game virtual item sales,music subscription revenues and Mini Games platform service fees.

Revenues from Marketing Services[8]were RMB35.0 billion for the fourth quarter of 2024,up 17% year-on-year,driven by robust advertiser demand for Video Accounts,Mini Programs and Weixin Search inventories. Advertising spending rose across most major categories during the quarter.

Revenues from FinTech and Business Services increased by 3% year-on-year to RMB56.1 billion for the fourth quarter of 2024. FinTech Services revenue growth reflected higher revenues from wealth management services and consumer loan services,while commercial payment services revenue was broadly stable year-on-year. Higher Business Services revenues were driven by growth in eCommerce technology service fees and WeCom revenue.

[8]Starting third quarter of 2024,we have renamed this revenue segment from "Online Advertising"to "Marketing Services"to better represent the breadth of our marketing solutions and accompanying technology services across our online marketing properties

For other detailed disclosure,please refer to our website https://www.tencent.com/en-us/investors.htmlhttp://www.tencent.com/ir,or follow us via Weixin Official Account (Weixin ID: TencentGlobal).

About Tencent

Tencent uses technology to enrich the lives of Internet users.

Our communication and social services,Weixin and QQ,connect users with each other and with digital content and services,both online and offline,making their lives more convenient. Our targeted marketing services helps advertisers reach out to hundreds of millions of consumers in China. Our FinTech and business services support partners' business growth and assist their digital upgrade.

Tencent invests heavily in talent and technological innovation,actively promoting the development of the Internet industry. Tencent was founded in Shenzhen,China,in 1998. Tencent has been listed on the Main Board of the Stock Exchange of Hong Kong since 2004.

Investor contact: IR@tencent.com


Media contact: GC@tencent.com

Non-IFRS Financial Measures

To supplement the consolidated results of the Group ("the Company and its subsidiaries") prepared in accordance with IFRS,certain additional non-IFRS financial measures (in terms of operating profit,operating margin,profit for the period,profit attributable to equity holders of the Company,basic EPS and diluted EPS) have been presented in this press release. These unaudited non-IFRS financial measures should be considered in addition to,not as a substitute for,measures of the Group's financial performance prepared in accordance with IFRS. In addition,these non-IFRS financial measures may be defined differently from similar terms used by other companies.

The Company's management believes that the non-IFRS financial measures provide investors with useful supplementary information to assess the performance of the Group's core operations by excluding certain non-cash items and certain impact of investment-related transactions. In addition,non-IFRS adjustments include relevant non-IFRS adjustments for the Group's major associates based on available published financials of the relevant major associates,or estimates made by the Company's management based on available information,certain expectations,assumptions and premises.

Forward-Looking Statements

This press release contains forward-looking statements relating to the business outlook,estimates of financial performance,forecast business plans and growth strategies of the Group. These forward-looking statements are based on information currently available to the Groupand are stated herein on the basis of the outlook at the time of this press release. They are based on certain expectations,assumptions and premises,some of which are subjective or beyond our control. These forward-looking statements may prove to be incorrect and may not be realised in the future. Underlying these forward-looking statements are a lot of risks and uncertainties. In light of the risks and uncertainties,the inclusion of forward-looking statements in this press release should not be regarded as representations by the Board or the Company that the plans and objectives will be achieved,and investors should not place undue reliance on such statements.

CONDENSED CONSOLIDATED INCOME STATEMENT

RMBin millions,unless specified


Unaudited


Audited


4Q2024

4Q2023


2024

2023

Revenues

172,446

155,196


660,257

609,015

VAS

79,022

69,079


319,168

298,375

Marketing Services

35,004

29,794


121,374

101,482

FinTech and Business Services

56,125

54,379


211,956

203,763

Others

2,295

1,944


7,759

5,395

Cost of revenues

(81,793)

(77,632)


(311,011)

(315,906)

Gross profit

90,653

77,564


349,246

293,109

Gross margin

53%

50%


53%

48%

Selling and marketing expenses

(10,285)

(10,971)


(36,388)

(34,211)

General and administrative expenses

(31,403)

(27,175)


(112,761)

(103,525)

Other gains/(losses),net

2,513

1,983


8,002

4,701

Operating profit

51,478

41,401


208,099

160,074

Operating margin

30%

27%


32%

26%

Net gains/(losses) from investments


and others

1,119

(6,730)


4,187

(6,090)

Interest income

3,910

3,917


16,004

13,808

Finance costs

(2,512)

(3,543)


(11,981)

(12,268)

Share of profit/(loss) of associates and


joint ventures,net

9,253

2,463


25,176

5,800

Profit before income tax

63,248

37,508


241,485

161,324

Income tax expense

(11,781)

(9,658)


(45,018)

(43,276)

Profit for the period

51,467

27,850


196,467

118,048


Attributable to:


Equity holders of the Company

51,324

27,025


194,073

115,216

Non-controlling interests

143

825


2,394

2,832


Non-IFRS operating profit

59,475

49,135


237,811

191,886

Non-IFRS profit attributable to equity


holders of the Company

55,312

42,681


222,703

157,688


Earnings per share for profit


attributable to equity holders of


the Company


(in RMB per share)


- basic

5.597

2.873


20.938

12.186

- diluted

5.485

2.807


20.486

11.887

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

RMBin millions,unless specified


Audited


2024

2023

Profit for the year

196,048

Other comprehensive income,net of tax:


Items that may be subsequently reclassified to profit or loss


Share of other comprehensive income of associates and joint ventures

(492)

(176)

Transfer of share of other comprehensive income to profit or loss upon disposal


and deemed disposal of associates and joint ventures

(13)

(9)

Transfer to profit or loss upon disposal of financial assets at fair value through


other comprehensive income

1

-

Net gains from changes in fair value of financial assets at fair value through other


comprehensive income

23

59

Currency translation differences

(2,746)

13,328

Net movement in reserves for hedges

(2,618)

(3,581)

Items that will not be subsequently reclassified to profit or loss


Share of other comprehensive income of associates and joint ventures

(711)

(561)

Loss from changes in fair value of assets held for distribution

-

(29,991)

Net gains from changes in fair value of financial assets at fair value through


other comprehensive income

94,249

11,142

Currency translation differences

111

(1,077)

Net movement in reserves for hedges

71

-


87,875

(10,866)

Total comprehensive income for the year

284,342

107,182

Attributable to:


Equity holders of the Company

279,009

102,130

Non-controlling interests

5,333

5,052

OTHER FINANCIAL INFORMATION

RMBin millions,unless specified


Unaudited


Audited


4Q2024

4Q2023

3Q2024

2024

2023

EBITDA (a)

63,917

53,983

64,397

256,310

214,381

Adjusted EBITDA (a)

69,579

59,494

69,656

277,012

235,454

Adjusted EBITDA margin (b)

40%

38%

42%

42%

39%

Interest and related expenses

3,340

3,015

3,145

12,447

11,885

Net cash/(debt)(c)

76,798

54,740

95,462

76,740

Capital expenditures (d)

36,578

7,524

17,094

76,760

23,893

Note:

(a) EBITDA is calculated as operating profit minus other gains/(losses),net,and adding back depreciation of property,plant and equipment,


investment properties as well as right-of-use assets,and amortisation of intangible assets and land use rights. Adjusted EBITDA is calculated as


EBITDA plus equity-settled share-based compensation expenses.

(b) Adjusted EBITDA margin is calculated by dividing Adjusted EBITDA by revenues.

(c) Net cash/(debt) represents period end balance and is calculated as cash and cash equivalents,plus term deposits and others,including highly


liquid investment products held for treasury purpose,minus borrowings and notes payable.

(d) Capital expenditures primarily consist of investments in computer equipment and components,and other property,


construction in progress,investment properties,land use rights,as well as certain intangible assets.

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

RMB in millions,unless specified


Audited

Audited


As at

31 December,2024

As at

31 December,2023

ASSETS


Non-current assets


Property,plant and equipment

80,185


53,232

Land use rights

23,117


17,179

Right-of-use assets

17,679


20,464

Construction in progress

12,302


13,583

Investment properties

801


570

Intangible assets

196,127


177,727

Investments in associates

290,343


253,696

Investments in joint ventures

7,072


7,969

Financial assets at fair value through profit or loss

204,999


211,145

Financial assets at fair value through other

comprehensive income

302,360


213,951

Prepayments,deposits and other assets

42,828


28,439

Other financial assets

1,076


2,527

Deferred income tax assets

28,325


29,017

Term deposits

77,601


29,301


1,284,815


1,058,800


Current assets


Inventories

440


456

Accounts receivable

48,203


46,606

Prepayments,deposits and other assets

101,044


88,411

Other financial assets

4,750


5,949

Financial assets at fair value through profit or loss

9,568


14,903

Financial assets at fair value through other

comprehensive income

3,345


-

Term deposits

192,977


185,983

Restricted cash

3,334


3,818

Cash and cash equivalents

132,519


172,320


496,180


518,446


Total assets

1,780,995


1,577,246

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

RMB in millions,unless specified


Audited

Audited


As at

31December,2023

EQUITY


Equity attributable to equity holders of the Company


Share capital


-


-

Share premium


43,079


37,989

Treasury shares


(3,597)


(4,740)

Shares held for share award schemes


(5,093)


(5,350)

Other reserves


47,129


(33,219)

Retained earnings


892,030


813,911


973,548


808,591


Non-controlling interests


80,348


65,090


Total equity


1,053,896


873,681


LIABILITIES


Non-current liabilities


Borrowings


146,521


155,819

Notes payable


130,586


137,101

Long-term payables


10,201


12,169

Other financial liabilities


4,203


8,781

Deferred income tax liabilities


18,546


17,635

Lease liabilities


13,897


16,468

Deferred revenue


6,236


3,435


330,190


351,408


Current liabilities


Accounts payable


118,712


100,948

Other payables and accruals


84,032


76,595

Borrowings


52,885


41,537

Notes payable


8,623


14,161

Current income tax liabilities


16,586


17,664

Other tax liabilities


4,038


4,372

Other financial liabilities


6,336


4,558

Lease liabilities


5,600


6,154

Deferred revenue


100,097


86,168


396,909


352,157


Total liabilities


727,099


703,565


Total equity and liabilities


1,246

RECONCILIATIONSOF THE GROUP'SNON-IFRSFINANCIAL MEASURES TO THE NEAREST MEASURES PREPARED IN ACCORDANCE WITHIFRS


As

reported

Adjustments


Non-IFRS


RMB in millions,

unless specified

Share-based

compensation


(a)

Net


(gains)/losses


from investee


companies (b)

Amortisation of

intangible assets (c)

Impairment

provisions/


(reversals) (d)

SSV & CPP


(e)

Others


(f)

Income

tax effects (g)


Unaudited three months ended 31 December 2024


Operating profit

51,478

6,140

1,416

441

59,475


Share of profit/(loss) of associates


and joint ventures,net

9,253

1,003

(3,799)

1,176

116

7,749


Profit for the period

51,467

7,143

(6,888)

2,592

1,760

1,109

(706)

56,477


Profit attributable to

equity holders

51,324

7,034

(6,931)

2,396

1,037

1,109

(657)

55,312


Operating margin

30%


34%


Unaudited three months ended 31 December 2023


Operating profit

41,401

5,732

1,564

437

1

49,135


Share of profit/(loss) of associates and


joint ventures,net

2,463

914

(416)

1,396

159

4,516


Profit for the period

27,850

6,646

(94)

2,960

5,705

1,594

1

(829)

43,833


Profit attributable to

equity holders

27,025

6,512

(55)

2,719

5,650

1,594

1

(765)

42,681


Operating margin

27%


32%


Unaudited three months ended 30 September 2024


Operating profit

53,333

6,377

1,324

240

61,274


Share of profit/(loss) of associates and


joint ventures,net

6,019

985

60

1,433

12

8,509


Profit for the period

53,983

7,362

(6,610)

2,757

3,788

304

(653)

60,931


Profit attributable to

equity holders

53,230

7,180

(6,664)

2,591

3,766

304

(594)

59,813


Operating margin

32%


37%


Note:

(a) Including put options granted to employees of investee companies on their shares and shares to be issued under investee companies' share-based incentive plans which can be acquired by the Group,and other incentives

(b) Including net (gains)/losses on deemed disposals/disposals of investee companies,fair value changes arising from investee companies,and other expenses in relation to equity transactions of investee companies

(c) Amortisation of intangible assets resulting from acquisitions

(d) Mainly including impairment provisions/(reversals) for associates,joint ventures,goodwill and other intangible assets arising from acquisitions

(e) Mainly including donations and expenses incurred for the Group's Sustainable Social Value and Common Prosperity Programme ("SSV & CPP") initiatives

(f) Primarily non-recurring compliance-related costs and expenses incurred for certain litigation settlements of the Group and/or arising from investee companies

(g) Income tax effects of non-IFRS adjustments

RECONCILIATIONSOF THE GROUP'SIFRSTONON-IFRSMEASURES TO THE NEAREST MEASURES PREPARED IN ACCORDANCE WITHIFRS


As

reported

Adjustments

Non-IFRS


RMB in millions,

unless specified

Share-based

compensation


(a)

Net


(gains)/losses


from investee


companies (b)

Amortisation of

intangible assets


(c)

Impairment

provisions/


(reversals) (d)

SSV &


CPP (e)

Others (f)

Income

tax effects


(g)


Year ended 31 December,2024


Operating profit

208,099

23,424

5,294

991

3

237,811


Share of profit/(loss)

 of associates and

 joint ventures,net

25,176

4,423

(4,289)

5,478

847

31,635


Profit for the year

196,467

27,847

(18,646)

10,772

10,636

2,570

3

(2,455)

227,194


Profit attributable to

equity holders

194,073

27,230

(18,770)

9,994

9,836

2,233)

222,703


Operating margin

32%


36%


Year ended 31 December,2023


Operating profit

160,074

22,782

5,019

998

3,013

191,886


Share of profit/(loss)

 of associates and

 joint ventures,net

5,800

4,984

(4,925)

5,250

1,933

(1)

13,041


Profit for the year

118,048

27,766

(6,170)

10,269

8,123

3,790

3,012

(3,104)

161,734


Profit attributable to

equity holders

115,216

27,100

(6,024)

9,462

8,004

3,012

(2,872)

157,688


Operating margin

26%


32%


Note:

(a) Including put options granted to employees of investee companies on their shares and shares to be issued under investee companies' share-based incentive plans which can be acquired by the Group,and other expenses in relation to equity transactions of investee companies

(c) Amortisation of intangible assets arising from acquisitions

(d) Mainly including impairment provisions/(reversals) for associates,goodwill and other intangible assets arising from acquisitions

(e) Mainly including donations and expenses incurred for the Group's Sustainable Social Value and Common Prosperity Programme ("SSV & CPP") initiatives

(f) Primarily non-recurring compliance-related costs and expenses incurred for certain litigation settlements of the Group and/or arising from investee companies

(g) Income tax effects of non-IFRS adjustments

Disclaimer: This article is reproduced from other media. The purpose of reprinting is to convey more information. It does not mean that this website agrees with its views and is responsible for its authenticity, and does not bear any legal responsibility. All resources on this site are collected on the Internet. The purpose of sharing is for everyone's learning and reference only. If there is copyright or intellectual property infringement, please leave us a message.

©copyright 2009-2020 Singapore Info Map